Foundations
| ID |
Name |
Pad Footing Excv Length (mm) |
Pad Excv Width (mm) |
Pad Excv Depth (mm) |
Total Pads Excv Volume m^3 |
Pad Excv Cost |
Pad Footing Thickness (mm) |
Pad Volume m^3 |
Pad Concrete Cost |
Ø Pad Footing bars (mm) |
Pad Bottom Bars L(m) |
Pad Top Bars L(m) |
Pad Total Bars L(m) |
Pad Reinforcement Weight Kgs |
Pad Total Bars Cost |
Strip Footing Excv Length (mm) |
Strip Excv Width (mm) |
Strip Excv Depth (mm) |
Strip Excv Volume m^3 |
Strip Excv Cost |
Total Excavation_cost |
Strip Footing Thickness (mm) |
Strip Volume m^3 |
Strip Concrete Cost |
Total Concrete Cost |
Ø Strip Footing bars (mm) |
Strip Bottom Bars L(m) |
Strip Top Bars L(m) |
Strip Total Bars L(m) |
Strip Reinforcement Weight Kgs |
Strip Total Bars Cost |
Total Reinf Weight kgs |
Total Reinf Cost |
Length Of Foundation Wall (mm) |
Width (mm) |
Height (mm) |
Cost Of Bricks per Piece |
Total Bricks |
Brick Cost |
Cost Mortar per Cubic Meter |
Mortar Volume (m³) |
Mortar Cost |
Labor Cost |
Materials Cost |
Total Cost |
|
|
Actions |
|
|
| 24 |
Foundation 1 |
2000 |
2000 |
1200 |
ksh144.00 |
ksh49,680.00 |
400 |
ksh48.00 |
ksh607,200.00 |
16 |
36.00 |
36.00 |
72.00 |
113.64 |
ksh647,749.16 |
100000 |
600 |
1200 |
ksh72.00 |
ksh24,840.00 |
ksh74,520.00 |
200 |
ksh12.00 |
ksh151,800.00 |
ksh759,000.00 |
12 |
580.60 |
580.60 |
1,161.20 |
1,030.93 |
ksh195,876.65 |
ksh1,144.57 |
ksh217,468.28 |
100000 |
200 |
1000 |
ksh60.00 |
1614 |
ksh96,840.00 |
ksh5,000.00 |
166.6443 |
ksh833,221.60 |
ksh396,209.98 |
ksh1,981,049.88 |
ksh2,377,259.86 |
|
|
|
|
|
| 34 |
Foundation 1 |
0 |
0 |
0 |
ksh0.00 |
ksh0.00 |
0 |
ksh0.00 |
ksh0.00 |
8 |
0.00 |
0.00 |
0.00 |
0.00 |
ksh0.00 |
16458 |
600 |
900 |
ksh8.89 |
ksh0.00 |
ksh0.00 |
100 |
ksh0.99 |
ksh12,491.62 |
ksh12,491.62 |
8 |
214.55 |
214.55 |
429.11 |
169.32 |
ksh0.00 |
ksh169.32 |
ksh0.00 |
16458 |
200 |
600 |
ksh40.00 |
159 |
ksh6,360.00 |
ksh8,000.00 |
4.4372 |
ksh35,497.98 |
ksh16,304.88 |
ksh54,349.61 |
ksh70,654.49 |
|
|
|
|
|
| 34 |
Foundation 1 |
0 |
0 |
0 |
ksh0.00 |
ksh0.00 |
0 |
ksh0.00 |
ksh0.00 |
8 |
0.00 |
0.00 |
0.00 |
0.00 |
ksh0.00 |
32000 |
600 |
600 |
ksh11.52 |
ksh3,974.40 |
ksh3,974.40 |
100 |
ksh1.92 |
ksh24,288.00 |
ksh24,288.00 |
8 |
224.60 |
224.60 |
449.20 |
177.25 |
ksh0.00 |
ksh177.25 |
ksh0.00 |
32000 |
150 |
600 |
ksh35.00 |
310 |
ksh10,850.00 |
ksh8,000.00 |
12.6843 |
ksh101,474.02 |
ksh42,175.92 |
ksh140,586.42 |
ksh140,586.42 |
|
|
|
|
|
| 36 |
Foundation 1 |
1000 |
1000 |
1000 |
ksh22.00 |
ksh7,590.00 |
200 |
ksh4.40 |
ksh55,660.00 |
12 |
15.33 |
15.33 |
30.67 |
27.23 |
ksh101,826.36 |
64000 |
600 |
1000 |
ksh38.40 |
ksh13,248.00 |
ksh20,838.00 |
200 |
ksh7.68 |
ksh97,152.00 |
ksh152,812.00 |
0 |
576.60 |
576.60 |
1,153.20 |
0.00 |
ksh0.00 |
ksh27.23 |
ksh101,826.36 |
64000 |
200 |
1000 |
ksh40.00 |
1033 |
ksh41,320.00 |
ksh8,000.00 |
67.9704 |
ksh543,763.20 |
ksh258,167.87 |
ksh860,559.56 |
ksh860,559.56 |
|
|
|
|
|
| 36 |
Foundation 1 |
1000 |
1000 |
600 |
ksh3.60 |
ksh1,242.00 |
200 |
ksh1.20 |
ksh15,180.00 |
12 |
15.33 |
15.33 |
30.67 |
27.23 |
ksh27,770.82 |
5000 |
600 |
600 |
ksh1.80 |
ksh621.00 |
ksh1,863.00 |
200 |
ksh0.60 |
ksh7,590.00 |
ksh22,770.00 |
8 |
45.60 |
45.60 |
91.20 |
35.99 |
ksh6,117.63 |
ksh63.21 |
ksh33,888.46 |
5000 |
200 |
600 |
ksh60.00 |
48 |
ksh2,880.00 |
ksh8,000.00 |
0.4125 |
ksh3,299.97 |
ksh12,940.28 |
ksh64,701.42 |
ksh64,701.42 |
|
|
|
|
|
Foundations Excavation Cost: ksh101,195.40
Foundations Bricks Cost: ksh158,250.00
Foundations Mortar Cost: ksh1,517,256.77
Foundations Concrete Cost: ksh971,361.62
Foundations Total Bars Cost: ksh353,183.10
Foundations Labor Cost: ksh725,798.93
Foundations Total Cost: ksh3,513,761.74
Ground Floor
| ID |
Floor Length (mm) |
Floor Width (mm) |
HardCore Thickness (mm) |
HardCore Volume (M^3) |
HardCore Cost (mm) |
Murram Thickness (mm) |
Murram Volume (m^3) |
Murram Cost (mm) |
DPC Cost |
BRC Mesh Cost |
Concrete Thickness |
Concrete Volume (M^3) |
Concrete Cost |
Screed Mortar Thickness |
Mortar Volume (m^3) |
Mortar Cost |
Total Tiles Pieces |
Tiles Cost Per M^2 |
Tiles Cost Per Piece |
Tiles Cost |
Labor Cost |
Materials Cost |
Total Cost |
|
|
Actions |
|
| 1 |
25000 |
25000 |
200 |
125.00 |
ksh175000 |
100.00 |
62.50 |
ksh50,000.00 |
62,500.00 |
187,500.00 |
200.00 |
125.00 |
1,581,250.00 |
20.00 |
12.50 |
62,500.00 |
6,945.00 |
800.00 |
72.00 |
500,040.00 |
ksh523,758.00 |
ksh2,618,790.00 |
ksh3,142,548.00 |
Edit
|
|
SeeMore
|
|
| 34 |
4267 |
3962 |
100 |
1.69 |
ksh2366.81956 |
100.00 |
1.69 |
ksh0.00 |
0.00 |
0.00 |
100.00 |
1.69 |
21,385.91 |
20.00 |
0.34 |
2,704.94 |
188.00 |
800.00 |
72.00 |
13,536.00 |
ksh11,998.10 |
ksh39,993.66 |
ksh51,991.76 |
Edit
|
|
SeeMore
|
|
| 34 |
6000 |
5000 |
200 |
6.00 |
ksh0 |
0.00 |
0.00 |
ksh0.00 |
0.00 |
9,000.00 |
100.00 |
3.00 |
37,950.00 |
20.00 |
0.60 |
4,800.00 |
334.00 |
800.00 |
72.00 |
24,048.00 |
ksh22,739.40 |
ksh75,798.00 |
ksh75,798.00 |
Edit
|
|
SeeMore
|
|
Ground Floor Hard Core Blinding Cost: ksh177,366.82
Ground Floor Murram Blinding Cost: ksh50,000.00
Ground Floor DPC Cost: ksh62,500.00
Ground Floor BRC Mesh Cost: ksh196,500.00
Ground Floor Concrete Cost: ksh1,640,585.91
Ground Floor Screed Mortar Cost: ksh70,004.94
Ground Floor Tiles Cost: ksh537,624.00
Ground Floor Labor Cost: ksh558,495.50
Ground Floor Total Cost: ksh3,270,337.76
Walls
Exterior Walls With Doors and Windows
| ID |
Name |
Length (mm) |
Width (mm) |
Height (mm) |
Cost per Brick |
Total Bricks |
Brick Cost |
Cost Mortar per Cubic Meter |
Mortar Volume (m³) |
Mortar Cost |
Number of Window Type1 |
Cost of Window Type1 |
Total Cost of Window Type1 |
Number of Window Type2 |
Cost of Window Type2 |
Total Cost of Window Type2 |
Total Cost of Windows |
Number of Door Type1 |
Cost of Door Type1 |
Total Cost of Door Type1 |
Number of Door Type2 |
Cost of Door Type2 |
Total Cost of Door Type2 |
Total Cost of Doors |
Total Materials Cost |
Labor Cost |
Total Cost |
|
Actions |
|
|
| 1 |
Ground Floor Wall |
100000 |
200 |
2600 |
ksh60.00 |
3769 |
ksh226,140.00 |
ksh8,000.00 |
166.7825 |
ksh1,334,259.97 |
10.00 |
ksh4,000.00 |
ksh40,000.00 |
0.00 |
ksh0.00 |
ksh0.00 |
ksh40,000.00 |
10.00 |
ksh8,000.00 |
ksh80,000.00 |
0.00 |
ksh0.00 |
ksh0.00 |
ksh80,000.00 |
ksh1,680,399.97 |
ksh504,119.99 |
ksh2,184,519.96 |
|
|
|
|
| 1 |
1st Floor Wall |
100000 |
200 |
2600 |
ksh60.00 |
3769 |
ksh226,140.00 |
ksh8,000.00 |
166.7825 |
ksh1,334,259.97 |
10.00 |
ksh4,000.00 |
ksh40,000.00 |
0.00 |
ksh0.00 |
ksh0.00 |
ksh40,000.00 |
10.00 |
ksh8,000.00 |
ksh80,000.00 |
0.00 |
ksh0.00 |
ksh0.00 |
ksh80,000.00 |
ksh1,680,399.97 |
ksh504,119.99 |
ksh2,184,519.96 |
|
|
|
|
| 34 |
Wall1 |
16458 |
150 |
2400 |
ksh35.00 |
594 |
ksh20,790.00 |
ksh8,000.00 |
3.4239 |
ksh27,391.58 |
1.00 |
ksh6,000.00 |
ksh6,000.00 |
0.00 |
ksh0.00 |
ksh0.00 |
ksh6,000.00 |
1.00 |
ksh5,000.00 |
ksh5,000.00 |
0.00 |
ksh0.00 |
ksh0.00 |
ksh5,000.00 |
ksh59,181.58 |
ksh17,754.48 |
ksh76,936.06 |
|
|
|
|
| 34 |
Wall1 |
32000 |
150 |
2400 |
ksh35.00 |
1080 |
ksh37,800.00 |
ksh8,000.00 |
12.7803 |
ksh102,242.11 |
4.00 |
ksh4,000.00 |
ksh16,000.00 |
0.00 |
ksh0.00 |
ksh0.00 |
ksh16,000.00 |
1.00 |
ksh8,000.00 |
ksh8,000.00 |
3.00 |
ksh4,000.00 |
ksh12,000.00 |
ksh20,000.00 |
ksh176,042.11 |
ksh52,812.63 |
ksh228,854.75 |
|
|
|
|
External Walls Total Brick Cost: ksh510,870.00
External Walls Total Mortar Cost: ksh2,798,153.63
External Walls Labor Cost: ksh1,078,807.09
External Walls Total Cost: ksh4,674,830.72
Interior Walls With Doors
No interior walls created.
Total Walls Analysis
Total Brick Cost: ksh510,870.00
Total Mortar Cost: ksh2,798,153.63
Total Walls Cost: ksh4,674,830.72
Slabs Analysis Panel by Panel
No slabs created.
Beams
| ID |
Name |
Length (mm) |
Width (mm) |
Height (mm) |
Concrete Cost |
Ø of Bot Bars (mm) |
Bot Bars L(m) |
Bot Bars Kgs |
Bot Bars Cost |
Ø of Support Bot Bars (mm) |
Sup Bot Bars L(m) |
Sup Bot Bars Kgs |
Sup Bot Bars Cost |
Ø of Top Bars (mm) |
Top Bars L(m) |
Top Bars Kgs |
Top Bars Cost |
Ø of Sup Top Bars (mm) |
Sup Top Bars L(m) |
Sup Top Bars Kgs |
Sup Top Bars Cost |
Main Bars Cost(m) |
Ølinks (mm) |
Links L(m) |
Links Kgs |
Links Cost(m) |
Reinforcement Weight Kgs |
Total Bars Cost |
Labor Cost |
Formwork Cost |
Materials Cost |
Total Cost |
|
|
Actions |
|
| 1 |
B01 |
240000 |
200 |
450 |
ksh273,240.00 |
16 |
18.00 |
28.00 |
5,398.00 |
0 |
0.00 |
0.00 |
0.00 |
16 |
12.00 |
19.00 |
3,599.00 |
0 |
0.00 |
0.00 |
0.00 |
ksh8,996.52 |
8 |
1,561.30 |
616.06 |
ksh117,052.17 |
663.41 |
ksh126,048.69 |
ksh108,369.74 |
ksh142,560.00 |
ksh541,848.69 |
ksh650,218.42 |
|
|
|
|
| 34 |
Beam 1 |
6000 |
150 |
300 |
ksh3,415.50 |
16 |
14.00 |
22.00 |
4,198.00 |
0 |
0.00 |
0.00 |
0.00 |
16 |
14.00 |
22.00 |
4,198.00 |
0 |
0.00 |
0.00 |
0.00 |
ksh8,396.75 |
8 |
54.90 |
21.66 |
ksh4,115.91 |
65.86 |
ksh12,512.65 |
ksh3,671.63 |
ksh2,430.00 |
ksh18,358.15 |
ksh18,358.15 |
|
|
|
|
Beams Concrete Cost: ksh276,655.50
Beams Total Bars Cost: ksh138,561.34
Beams Labor Cost: ksh112,041.37
Beams Total Cost: ksh668,576.58
Columns
| ID |
Name |
Length (mm) |
Width (mm) |
Height (mm) |
Concrete Cost |
ØMain Bars (mm) |
Main Bars L(m) |
Main Bars Kgs |
Main Bars Cost(m) |
ØSup Bars (mm) |
Sup Bars L(m) |
Sup Bars kgs |
Sup Bars Cost(m) |
Ølinks (mm) |
Links L(m) |
Links Kgs |
Links Cost(m) |
Reinforcement Weight Kgs |
Total Bars Cost |
Labor Cost |
Formwork Cost |
Materials Cost |
Total Cost |
|
|
Actions |
|
| 24 |
All Column |
200 |
400 |
132600 |
ksh134,191.20 |
20 |
11.20 |
27.62 |
ksh5,247.97 |
16 |
11.20 |
17.68 |
ksh3,358.70 |
8 |
1,592.40 |
1,592.40 |
ksh119,383.77 |
ksh673.63 |
ksh127,990.44 |
ksh69,939.53 |
ksh87,516.00 |
ksh349,697.64 |
ksh419,637.16 |
|
|
|
|
Columns Concrete Cost: ksh134,191.20
Columns Total Bars Cost: ksh127,990.44
Columns Labor Cost: ksh69,939.53
Columns Total Cost: ksh419,637.16
Hipped Roof Analysis
No interior hipped roof created.
Gable Roof Analysis
| ID |
House Length (mm) |
House Width (mm) |
Cross tie Length (mm) |
Kingpost Height |
Truss Material Cost Per Meter |
Total Truss Material length (M) |
Total Truss Material Cost |
Purlin Spacing |
Purlin Material Cost Per (M) |
Purlin Cost |
Roofing Area Right |
Roofing Area Left |
Roofing sheet cost per piece |
Total Number of sheet |
Roofing sheet cost |
Total material cost |
Labor cost |
Total Cost |
|
|
Actions |
|
| 34 |
3962 |
4267 |
4267 |
600.00 |
150 |
67,497.63 |
ksh10,124.64 |
500.0000 |
100.0000 |
5,162.00 |
14,537,550.26 |
14,537,550.26 |
ksh1,000.00 |
14.62 |
ksh14,620.71 |
ksh29,907.35 |
ksh8,972.21 |
ksh38,879.56 |
|
|
|
|
Gable Roof Total Truss Cost: ksh10,124.64
Gable Roof Total Purlins Cost: ksh5,162.00
Gable Roofing Sheets Cost: ksh14,620.71
Gable Roofing Labor Cost: ksh8,972.21
Gable Roof Total Cost: ksh38,879.56
Grand Total Cost for the Project
Grand Concrete Cost: ksh1,382,208.32
Grand Total Bars Cost: ksh619,734.87
Grand Labor Cost: ksh2,554,054.62
Grand Total Cost: ksh12,586,023.53